2003 Annual Report
Five-Year Financial Overview
| OPERATING RESULTS |
| Net revenue | $426 | $391 | $385 | $410 | $330 |
| Gross margin | $314 | $286 | $284 | $312 | $254 |
| Operating income | $40 | $40 | $48 | $76 | $63 |
| Net income | $33 | $31 | $36 | $55 | $45 |
| Income per common share(1) | | | | | |
| Basic | $0.43 | $0.41 | $0.48 | $0.73 | $0.61 |
| Diluted | $0.41 | $0.39 | $0.45 | $0.69 | $0.58 |
| PERCENT OF REVENUE |
| Gross margin | 73.8% | 73.10% | 73.70% | 76.00% | 76.90% |
| Operating income | 9.5% | 10.30% | 12.60% | 18.60% | 19.10% |
| Net income | 7.8% | 8.00% | 9.40% | 13.40% | 13.70% |
| Income tax rate | 25.0% | 28.00% | 32.00% | 32.00% | 32.00% |
| Net revenue, by region |
| Americas | 47.0% | 50% | 51% | 53% | 53% |
| Europe | 32.4% | 31% | 33% | 32% | 33% |
| Asia/ROW | 20.6% | 19% | 16% | 15% | 14% |
| FINANCIAL POSITION |
| Total current assets | $331 | $278 | $264 | $285 | $231 |
| Property, plant and equipment, net | $152 | $152 | $137 | $85 | $70 |
| Working capital | $255 | $211 | $210 | $220 | $174 |
| Total assets | $525 | $459 | $425 | $389 | $319 |
| Total current liabilities | $76 | $67 | $54 | $64 | $57 |
| Long-term debt | - | - | - | - | $5 |
| Stockholders’ equity | $439 | $386 | $366 | $321 | $254 |
| Total liabilities and stockholders’ equity | $525 | $459 | $425 | $389 | $319 |
| KEY RATIOS |
| Current ratio | 4.4 | 4.2 | 4.9 | 4.5 | 4.1 |
| Quick ratio | 3.9 | 3.6 | 4.3 | 3.9 | 3.6 |
| OTHER DATA |
| Employees | 3,078 | 3,008 | 2,849 | 2,511 | 1,955 |
| Investment in R&D | $71 | $64 | $61 | $56 | $46 |
| Cash flow from operations | $63 | $49 | $57 | $55 | $47 |
| Weighted average shares outstanding(1) |
| Basic | 77.4 | 76.8 | 76.4 | 75.5 | 74.7 |
| Diluted | 80.9 | 80.1 | 80.3 | 80.3 | 78.3 |
| Common shares outstanding (year-end)(1) | 78.3 | 76.6 | 76.7 | 75.9 | 75.1 |
| Closing stock price (Nasdaq: NATI) | $30.31 | $21.66 | $24.97 | $32.37 | $25.50 |
(Dollars in millions, except per-share, per-employee data)
(1) Share and per-share information had been restated to reflect 3-for-2 splits of the common stock in February 2004 and August 1999.
|
|